HOUSTON, Oct. 29 /PRNewswire-FirstCall/ -- Cabot Oil & Gas Corporation
(NYSE: COG) today announced its best third quarter ever with net income of
$22.7 million, or $.70 per share, and discretionary cash flow of
$63.9 million. These results compare to net income of $6.1 million, or
$.19 per share, and discretionary cash flow of $45.5 million for the 2002
third quarter. Cash flow from operations also reached a third quarter high-
water mark at $65.9 million versus $25.3 million in the comparable period for
last year.
The significant increases in both net income and cash flow were driven
primarily by the continued strength in higher realized commodity prices over
last year's comparable third quarter. Realized natural gas prices rose
64 percent for the 2003 third quarter, averaging $4.53 per Mcf, versus
$2.77 per Mcf for the same quarter last year. Oil prices were also up with a
$28.40 per barrel realization in the third quarter this year compared to
$24.97 per barrel during last year's comparable period.
"The higher commodity prices that resulted in record second quarter
results continued into the third quarter," said Dan O. Dinges, Chairman and
Chief Executive Officer. "We have once again seen the benefits of strong
prices and stable production levels that have now allowed us to overcome the
first quarter impairment and change in accounting method to post a profit for
the nine months year to date."
Consistent with the Company's public guidance, total production of
22,934 Mmcfe during the third quarter was down 1.9 percent compared to the
23,376 Mmcfe recorded in the corresponding period last year. However,
production increased 2.7 percent between the second and third quarters of 2003
on the strength of continued drilling success in the East region.
During the course of the third quarter Cabot placed in escrow
$15.8 million in proceeds from the sale of certain non-strategic properties.
"These funds were placed in escrow to facilitate a potential like-kind
exchange transaction," said Dinges.
The transaction involved 57 wells in the East and resulted in a net pretax
benefit to the income statement of $1.1 million. This was comprised of a gain
of $7.0 million, partially offset by an impairment of $5.9 million required by
SFAS 144 "Accounting for the Impairment or Disposal of Long-Lived Assets" due
to the transaction including a partial field sale.
Year-to-Date
For the nine months ended September 30, 2003, Cabot reported net income of
$1.3 million, or $.04 per share, versus $7.4 million, or $.23 per share, in
last year's comparable period. The Company also experienced an increase in
discretionary cash flow to $194.1 million in 2003 versus $120.7 million in
2002, along with a near doubling in cash flow from operations from
$108.3 million to $205.7 million.
As previously stated, the year has experienced certain non-cash items that
have impacted earnings including the impact of the Kurten field impairment
($54.4 million after tax, or $1.70 per share), the adoption of SFAS No. 143
"Accounting for Asset Retirement Obligations" ($6.8 million after tax, or
$.21 per share), both of which occurred in the first quarter. The Company
also recorded a net benefit from the sale of non-strategic properties in the
East ($0.7 million after tax, or $.03 per share). Excluding the impact of
these non-cash items, Cabot's net income was $61.6 million, or $1.92 per
share, for the first nine months.
As of September 30, 2003, the Company's total debt stood at $285 million,
reflecting a $19 million decrease during the quarter. This compares to
$395 million at the same time last year and $365 million at year end. "This
debt reduction is the direct result of higher realized prices and our focus to
balance our spending decisions with debt repayment," said Dinges. "This
brings Cabot's outstanding balance on its Revolving Credit facility to only
$15 million with $235 million of capacity. Additionally, this improvement in
financial leverage has come at a time when Cabot is pursuing its second
largest capital program ever, excluding acquisitions."
New Hedge Positions
Cabot has entered into five new hedge positions covering approximately
25,000 Mmbtu per day of the Company's 2004 anticipated natural gas production.
The two costless collars and three swaps are for 5,000 Mmbtu per day each and
will be in effect from January through December 2004, as summarized in the
following table:
Location Transaction Price/Mmbtu*
East Swap $5.15
East Costless collar $4.75 floor / $6.75 ceiling
Mid-Continent Swap $4.595
Mid-Continent Costless collar $4.50 floor / $5.45 ceiling
Rocky Mountains Swap $4.17
* Price includes the impact of regional basis differentials.
The Company also entered into an oil hedge covering 1,000 barrels per day
for the period January through December 2004. The transaction is in the form
of a "range swap" which provides for a fixed price swap at $29.50 per barrel.
To receive the premium swap price Cabot agreed to a "fade-out" provision that
calls for the Company to receive the market price for the month the crude oil
NYMEX contract average is less than $22.00 per barrel.
"This hedge layering strategy enables us to lock in natural gas and oil
prices that are above our budgeted economic hurdle rate," said Dinges. "To
date we have approximately 47 percent of 2004 anticipated natural gas
production hedged and 45 percent of the 2004 oil production covered by range
swaps. Going forward we will continue to evaluate the merits of additional
hedge positions that would complement existing transactions."
Additionally, in October Cabot placed three hedges for 10,000 Mmbtu per
day each covering natural gas production for 2005. The hedges were in the
form of swaps and costless collars. Specifically, the Company swapped volumes
in its East and Mid-Continent areas at $5.05 per Mmbtu and $4.50 per Mmbtu,
respectively. The costless collar provides a floor price of $4.50 per Mmbtu
and a ceiling price of $5.00 per Mmbtu for Gulf Coast volumes.
Listen in live to Cabot Oil & Gas Corporation's third quarter earnings
discussion with financial analysts on Thursday, October 30 at 9:30 AM EST
(8:30 AM CST) at http://www.cabotog.com . A teleconference replay will also be
available at (888) 203-1112 (international (719) 457-0820), reservation number
575063. The audio webcast and teleconference replay will be available
beginning October 30 at 12:30 PM EST.
The latest financial guidance, including the Company's hedge position,
along with a replay of the webcast, which will be archived for one year, are
available in the investor relations section of the Company's website at
http://www.cabotog.com .
Cabot Oil & Gas Corporation, headquartered in Houston, Texas, is a leading
independent natural gas producer with substantial interests in the Gulf Coast,
including Texas and Louisiana; the West, with the Rocky Mountains and Mid-
Continent; and the East. For additional information, visit the Company's
Internet homepage at http://www.cabotog.com .
The statements regarding future financial performance and results and the
other statements which are not historical facts contained in this release are
forward-looking statements that involve risks and uncertainties, including,
but not limited to, market factors, the market price (including regional basis
differentials) of natural gas and oil, results of future drilling and
marketing activity, future production and costs, and other factors detailed in
the Company's Securities and Exchange Commission filings.
OPERATING DATA
Quarter Ended Nine Months Ended
September 30, September 30,
2003 2002 2003 2002
PRODUCED NATURAL GAS (Bcf) & OIL
(MBbl)
Natural Gas
Gulf Coast 7.7 8.0 21.8 23.2
West 5.9 6.2 18.0 19.0
East 4.9 4.5 13.9 13.5
Total 18.5 18.7 53.7 55.7
Crude/Condensate
Gulf Coast 683 697 2,027 1,963
West 46 61 146 164
East 7 8 20 24
Total 736 766 2,193 2,151
Natural Gas Liquids 3 10 38 30
Equivalent Production (Bcfe) 22.9 23.4 67.1 68.7
PRICES
Average Produced Gas Sales Price
($/Mcf)
Gulf Coast $ 4.68 $ 3.21 $ 4.83 $ 3.07
West $ 3.75 $ 2.00 $ 3.65 $ 2.18
East $ 5.24 $ 3.04 $ 5.17 $ 3.07
Total $ 4.53 $ 2.77 $ 4.53 $ 2.76
Crude/Condensate Price ($/Bbl)
Gulf Coast $28.32 $24.76 $29.50 $23.27
West $29.75 $27.29 $30.07 $24.71
East $28.02 $25.90 $28.67 $21.34
Total $28.40 $24.97 $29.53 $23.36
WELLS DRILLED
Gross 55 31 123 85
Net 44 19 99 56
Gross Success Rate 87% 90% 90% 93%
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited)
(In Thousands, Except Per Share Amounts)
Quarter Ended Nine Months Ended
September 30, September 30,
2003 2002 2003 2002
Operating Revenues
Natural Gas Production $ 84,555 $ 52,029 $242,841 $152,684
Brokered Natural Gas 18,709 10,838 73,929 40,223
Crude Oil and Condensate 21,455 20,754 65,098 51,792
Other 752 1,928 6,275 5,508
125,471 85,549 388,143 250,207
Operating Expenses
Brokered Natural Gas Cost 16,602 9,771 66,402 36,619
Direct Operations - Field
and Pipeline 11,271 11,652 36,022 35,808
Exploration 13,999 9,803 43,053 27,683
Depreciation, Depletion and
Amortization 25,984 27,757 77,929 79,094
Impairment of Long-Lived
Assets 5,870 --- 93,796 1,063
General and Administrative 5,802 5,966 18,569 21,277
Taxes Other Than Income 9,301 5,273 28,176 18,900
88,829 70,222 363,947 220,444
Gain (Loss) on Sale of Assets 6,988 (216) 7,593 195
Income from Operations 43,630 15,111 31,789 29,958
Interest Expense and Other 6,972 6,314 18,549 18,871
Income Before Income Taxes 36,658 8,797 13,240 11,087
Income Tax Expense 13,990 2,672 5,044 3,638
Net Income Before Cumulative
Effect of Accounting Change 22,668 6,125 8,196 7,449
Cumulative Effect of Accounting
Change (A) --- --- (6,847) ---
Net Income $ 22,668 $ 6,125 $ 1,349 $ 7,449
Net Earnings Per Share - Basic $ 0.70 $ 0.19 $ 0.04 $ 0.23
Average Common Shares
Outstanding 32,179 31,793 32,000 31,712
(A) Cumulative effect of accounting change relates to the adoption of
SFAS 143, "Accounting for Asset Retirement Obligations."
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited)
(In thousands)
September 30, Dec. 31,
2003 2002
Assets
Current Assets $ 131,369 $ 93,121
Property, Equipment
and Other Assets 888,623 978,767
Total Assets $1,019,992 $1,071,888
Liabilities and Stockholders'
Equity
Current Liabilities $ 148,787 $ 121,890
Long-Term Debt 285,000 365,000
Deferred Income Taxes 174,822 200,207
Other Liabilities 55,337 34,134
Stockholders' Equity 356,046 350,657
Total Liabilities and
Stockholders' Equity $1,019,992 $1,071,888
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited)
(In thousands)
Quarter Ended Nine Months Ended
September 30, September 30,
2003 2002 2003 2002
Cash Flows From Operating
Activities
Net Income $22,668 $ 6,125 $ 1,349 $ 7,449
Cumulative Effect of
Accounting Change --- --- 6,847 ---
Impairment of Long-Lived Assets 5,870 --- 93,796 1,063
Income Charges Not Requiring
Cash 25,326 26,831 78,797 82,254
(Gain) Loss on Sale of Assets (6,988) 216 (7,593) (195)
Deferred Income Taxes 3,072 2,492 (22,176) 2,443
Changes in Assets and
Liabilities 1,955 (20,215) 11,633 (12,416)
Exploration Expense 13,999 9,803 43,053 27,683
Net Cash Provided by
Operations 65,902 25,252 205,706 108,281
Cash Flows From Investing
Activities
Capital Expenditures (33,985) (15,460) (85,384) (86,649)
Proceeds from Sale of Assets 15,821 228 18,181 3,671
Restricted Cash (15,761) --- (15,761) ---
Exploration Expense (13,999) (9,803) (43,053) (27,683)
Net Cash Used by Investing (47,924) (25,035) (126,017) (110,661)
Cash Flows From Financing
Activities
Sale of Common Stock Proceeds 3,393 13 5,851 3,150
Increase (Decrease) in Debt (19,000) (2,000) (80,000) 2,000
Dividends Paid (1,287) (1,272) (3,755) (3,808)
Net Cash Provided (Used) by
Financing (16,894) (3,259) (77,904) 1,342
Net Increase (Decrease) in
Cash and Cash Equivalents $ 1,084 $(3,042) $ 1,785 $(1,038)
(*) Net income plus non-cash charges and exploration. Excludes net
proceeds on property sales.
Selected Item Review and Reconciliation of Net Income and Earnings Per
Share
(In thousands, except per share amounts)
Quarter Ended Nine Months Ended
September 30, September 30,
2003 2002 2003 2002
As Reported - Net Income $22,668 $6,125 $ 1,349 $7,449
Reversal of Selected Items, Net
of Tax:
Retirement of Executive Officer --- --- --- 2,205
Revision of Tax Basis on
Acquisition --- (790) --- (790)
Impairment of Long-Lived Assets 3,634 --- 58,060 714
Severance Tax Refund --- --- --- (695)
(Gain) Loss on Sale of Assets (4,326) 151 (4,700) (131)
Cumulative Effect of Accounting
Change --- --- 6,847 ---
Net Income Including Reversal of
Selected Items $21,976 $5,486 $61,556 $8,752
As Reported - Net Earnings Per
Share $ 0.70 $ 0.19 $ 0.04 $ 0.23
Per Share Impact of Reversing
Selected Items (0.02) (0.02) 1.88 0.04
Net Earnings Per Share Including
Reversal of Selected Items $ 0.68 $ 0.17 $ 1.92 $ 0.27
Average Common Shares Outstanding 32,179 31,793 32,000 31,712
Discretionary Cash Flow Calculation and Reconciliation
(In thousands)
Quarter Ended Nine Months Ended
September 30, September 30,
2003 2002 2003 2002
Discretionary Cash Flow
As Reported - Net Income $22,668 $ 6,125 $ 1,349 $ 7,449
Plus:
Cumulative Effect of Accounting
Change --- --- 6,847 ---
Impairment of Long-Lived Assets 5,870 --- 93,796 1,063
Income Charges Not Requiring
Cash 25,326 26,831 78,797 82,254
(Gain) Loss on Sale of Assets (6,988) 216 (7,593) (195)
Deferred Income Taxes 3,072 2,492 (22,176) 2,443
Exploration Expense 13,999 9,803 43,053 27,683
Discretionary Cash Flow 63,947 45,467 194,073 120,697
Plus: Changes in Assets and
Liabilities 1,955 (20,215) 11,633 (12,416)
Net Cash Provided by Operations $65,902 $25,252 $205,706 $108,281
SOURCE Cabot Oil & Gas Corporation
back to top
Related links: http://www.cabotog.com
CONTACT: Scott Schroeder of Cabot Oil & Gas Corporation, +1-281-589-4993
|