HOUSTON, Nov. 2 /PRNewswire/ -- Camden Property Trust (NYSE: CPT),
announced that its funds from operations (FFO) for the third quarter of 1999
totaled $0.81 per diluted share or $38.4 million as compared to $0.75 per
diluted share or $38.0 million reported for the same period in 1998, an 8.0%
increase per diluted share. For the nine months ended September 30, 1999,
Camden's FFO totaled $2.37 per diluted share or $113.7 million, a
$14.4 million increase over the $99.4 million or $2.19 per diluted share
reported for the same period in 1998. Revenues for the third quarter of 1999
totaled $94.2 million compared to $86.5 million in the third quarter of 1998.
On a year-to-date basis, revenues totaled $274.4 million for the nine months
ended September 30, 1999 and $236.7 million for the comparable period of 1998.
For the 38,236 apartment homes included in the third quarter "same-
property" results, revenues increased 3.0% while operating expenses increased
2.0%, resulting in a 3.5% increase in same-property net operating income
(NOI). California, Colorado and Nevada (the markets Camden entered through a
merger with Oasis Residential Inc. in April 1998) were three of the strongest
performers during the quarter, with a weighted average NOI growth of 6.1%. On
a year-to-date basis, total same property NOI growth was 4.4%, with revenue
growth of 3.2% and expense growth of 1.2%. "Overall, our 1999 same-property
performance is consistent with our original expectations of 4%-5%," said Ric
Campo, Chairman and Chief Executive Officer. "While NOI growth in the Houston
and Dallas markets has slowed this year, growth rates in a number of our other
markets have clearly exceeded expectations. In general, our markets are
showing good fundamentals with continuing job growth and a reduction in the
number of new multifamily permits issued."
During the third quarter, physical occupancy levels averaged 94.0% as
compared to the 93.4% average occupancy reported last quarter and the 93.8%
average occupancy reported for the third quarter of 1998. Average rental
revenues per apartment home per month during the quarter rose $25 to $629, an
increase of 4.1% over the same period in 1998. Net income to common
shareholders for the quarter totaled $13.5 million or $0.32 per diluted share
compared to $14.7 million or $0.31 per diluted share for the third quarter of
1998. For the nine months ended September 30, 1999, net income to common
shareholders totaled $40.1 million or $0.94 per diluted share compared to
$33.2 million or $0.79 per diluted share during the same period in 1998.
Camden completed construction on three Houston properties (The Park at
Midtown, The Park at Goose Creek and The Park at Holly Springs) and completed
lease-ups at The Park at Midtown in Houston and Renaissance Pointe II in
Orlando during the third quarter. Leasing continues to progress at seven
communities including: The Park at Interlocken and The Park at Caley (both in
Denver), The Park at Goose Creek, The Park at Greenway and The Park at Holly
Springs (all located in the Houston area), The Park at Lee Vista in Orlando
and The Park at Oxmoor in Louisville. Three additional communities (The Park
at Arizona Center in Phoenix, The Park at Farmers Market in Dallas and The
Park at Crown Valley in Mission Viejo) are expected to begin leasing during
the fourth quarter of 1999 or first quarter of 2000.
During the quarter, the Company issued $35.5 million of its 8.25%
Perpetual Preferred Operating Partnership Units and repurchased $16.0 million
of its common shares of beneficial interest, completing a cumulative total of
$100 million common shares purchased through September 30, 1999. In a press
release dated October 14, 1999, Camden announced its intention to repurchase
an additional $100 million of its common shares using proceeds from asset
sales. "With no debt maturities until October 2000 and only $77.5 million
remaining to complete our current development pipeline, we believe our cash
requirements for the next year can be funded through operating cash flow and
the use of our new $375 million credit facility," said Steve Dawson, Chief
Financial Officer.
Camden Property Trust is a real estate company engaged in the ownership,
development, acquisition, management and disposition of multifamily apartment
communities. Camden owns interests in and operates 151 properties containing
52,215 apartment homes in the Sunbelt and Midwestern markets from Florida to
California. Upon completion of eight properties under development, the
Company's portfolio will increase to 55,785 apartment homes in 159 properties.
In addition to historical information, this press release contains
forward-looking statements under the federal securities law. These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management. Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties that
are difficult to predict.
For more information, please contact Richard J. Campo or D. Keith Oden at
1-800-9Camden, or locally at (713) 354-2500 or visit Camden's web site at
http://www.camdenprop.com.
THIRD QUARTER 1999 - FINANCIAL HIGHLIGHTS
(In thousands, except per share, property data amounts, ratios and note
amounts)
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
1999 1998 % Change 1999 1998 % Change
Revenues $94,177 $86,549 8.8% $274,424 $236,728 15.9%
Avg. monthly rent
per operating unit 629 604 4.1% 619 585 5.8%
Net income to common
shareholders 13,535 14,650 (7.6%) 40,079 33,179 20.8%
Per share - basic 0.33 0.33 0.0% 0.96 0.83 15.7%
Per share
- diluted 0.32 0.31 3.2% 0.94 0.79 19.0%
Funds from operations
- diluted 38,431 37,951 1.3% 113,742 99,386 14.4%
Per share 0.81 0.75 8.0% 2.37 2.19 8.2%
Per share - as
adjusted 0.81 0.75 8.0% 2.37 2.20 7.7%
(See Note B and Note C)
Dividends per
share 0.520 0.505 3.0% 1.560 1.515 3.0%
Dividend payout
ratio 64.2% 67.3% 65.8% 69.2%
EBITDA 54,334 50,877 159,139 135,319
Interest expensed 14,709 13,414 42,227 36,680
Interest
capitalized 4,123 2,924 12,306 6,385
Total interest
incurred 18,832 16,338 54,533 43,065
Principal
amortization 1,185 711 3,510 1,847
Preferred dividends
& distributions 4,754 2,343 12,421 7,029
Interest expense
coverage ratio 3.7 x 3.8 x 3.8 x 3.7 x
Total interest
coverage ratio 2.9 x 3.1 x 2.9 x 3.1 x
Fixed charge expense
coverage ratio 2.6 x 3.1 x 2.7 x 3.0 x
Total fixed charge
coverage ratio 2.2 x 2.6 x 2.3 x 2.6 x
Same property
NOI increase 3.5% 4.4%
(# of units
included) 38,236 38,236
As of September 30,
1999 1998
Total assets $2,468,672 $2,322,270
Total debt $1,085,486 $962,728
Common and common equivalent shares,
outstanding end of period (A) 47,037 50,750
Share price, end of period $26.88 $27.94
Perpetual preferred units, end of period $132,712 $0
Book equity value, end of period $1,073,609 $1,195,467
Market equity value, end of period
(including perpetual preferred units) $1,396,831 $1,417,828
Debt to total market capitalization ratio 43.7% 40.4%
Debt to assets ratio 44.0% 41.5%
Unencumbered real estate assets (at cost)
to unsecured debt ratio 267% 293%
(A) Includes: 41,129 common shares (including restricted awards &
options), 3,207 convertible preferred shares, 2,557 OP units and
144 convertible debentures.
Note B: Effective March 20, 1998, the Company adopted Issue No. 97-11,
Accounting for Internal Costs Relating to Real Estate Property
Acquisitions, by the Emerging Issues Task Force, which requires that
internal costs of identifying and acquiring operating properties be
expensed instead of capitalized. Had this Issue been adopted at January
1, 1998, funds from operations per share would have been affected by
$(419,000) or $(0.01) per share for the nine months ended September 30,
1998.
Note C: Effective April 1, 1998, the Company implemented prospectively a
new accounting policy whereby expenditures for carpet, appliances and
HVAC unit replacements are expensed in the first five years of a
property's life and capitalized thereafter. Had this accounting policy
been adopted at January 1, 1998, funds from operations per share would
have been affected by $1.1 million or $0.02 per share for the nine months
ended September 30, 1998.
OPERATING RESULTS
(In thousands, except per share and property data amounts)
(Unaudited) Three Months Ended Nine Months Ended
September 30,(D) September 30,(D)
OPERATING DATA (E) 1999 1998 1999 1998
Rental income $86,753 $79,802 $252,582 $219,601
Other property income 6,006 4,973 16,585 13,539
Total property income 92,759 84,775 269,167 233,140
Equity in income of joint
ventures (472) 317 472 1,039
Fee and asset management 1,404 510 3,627 859
Other income 486 947 1,158 1,690
Total revenues 94,177 86,549 274,424 236,728
Property operating and
maintenance 28,205 25,506 80,344 72,755
Real estate taxes 9,165 8,153 27,669 23,122
General and administrative 2,473 2,013 7,272 5,532
Interest 14,709 13,414 42,227 36,680
Depreciation and amortization 22,703 20,411 65,541 57,388
Total expenses 77,255 69,497 223,053 195,477
Income before gain on sale of
properties and minority
interests 16,922 17,052 51,371 41,251
Gain on sale of properties and
joint venture interests 2,259 --- 2,979 ---
Losses related to early
retirement of debt --- --- --- ---
Income before minority
interests 19,181 17,052 54,350 41,251
Preferred unit distributions (2,411) --- (5,392) ---
Minority interests (892) (59) (1,850) (1,043)
Net income 15,878 16,993 47,108 40,208
Preferred share dividends (2,343) (2,343) (7,029) (7,029)
Net income to common
shareholders $13,535 $14,650 $40,079 $33,179
FUNDS FROM OPERATIONS
Net income to common
shareholders $13,535 $14,650 $40,079 $33,179
Real estate depreciation 22,315 20,070 64,388 56,364
Real estate depreciation from
unconsolidated joint ventures 797 754 2,423 1,498
Loss on sale of property held
in joint venture 738 --- 738 ---
Gain on sale of properties and
joint venture interests (2,259) --- (2,979) ---
Preferred share dividends 2,343 2,343 7,029 7,029
Minority interests 892 59 1,850 1,043
Interest on convertible
subordinated debentures 63 69 195 249
Amortization of deferred costs
on convertible debentures 7 6 19 24
Funds from operations
- diluted $38,431 $37,951 $113,742 $99,386
PER SHARE DATA
Net income - basic $0.33 $0.33 $0.96 $0.83
Net income - diluted 0.32 0.31 0.94 0.79
Funds from operations - diluted 0.81 0.75 2.37 2.19
Funds from operations - diluted
(as adjusted) 0.81 0.75 2.37 2.20
Cash distributions 0.520 0.505 1.560 1.515
Weighted average number of common and
common equivalent shares outstanding:
Basic 40,939 44,370 41,668 40,115
Diluted 42,025 47,437 44,728 43,116
FFO - diluted 47,364 50,800 48,083 45,454
PROPERTY DATA
Total operating properties
(end of period) (F) 151 148 151 148
Total operating units in
operating properties
(end of period) (F) 52,215 51,070 52,215 51,070
Total operating units
(weighted average) 45,992 44,006 45,304 41,712
(D) See Note A and Note B on previous page.
(E) Certain reclassifications have been made to the Company's historical
operating data.
(F) Includes joint venture investments.
SOURCE Camden Property Trust
back to top
Related links: http://www.camdenprop.com
CONTACT: Richard J. Campo or D. Keith Oden, both of Camden Property Trust, 800-9Camden, or 713-354-2500
|