Company Snapshot: CPT  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Camden Property Trust Reports Increase in Funds From Operations Per Share

    HOUSTON, Nov. 2 /PRNewswire/ -- Camden Property Trust (NYSE: CPT),
announced that its funds from operations (FFO) for the third quarter of 1999
totaled $0.81 per diluted share or $38.4 million as compared to $0.75 per
diluted share or $38.0 million reported for the same period in 1998, an 8.0%
increase per diluted share.  For the nine months ended September 30, 1999,
Camden's FFO totaled $2.37 per diluted share or $113.7 million, a
$14.4 million increase over the $99.4 million or $2.19 per diluted share
reported for the same period in 1998.  Revenues for the third quarter of 1999
totaled $94.2 million compared to $86.5 million in the third quarter of 1998.
On a year-to-date basis, revenues totaled $274.4 million for the nine months
ended September 30, 1999 and $236.7 million for the comparable period of 1998.
    For the 38,236 apartment homes included in the third quarter "same-
property" results, revenues increased 3.0% while operating expenses increased
2.0%, resulting in a 3.5% increase in same-property net operating income
(NOI).  California, Colorado and Nevada (the markets Camden entered through a
merger with Oasis Residential Inc. in April 1998) were three of the strongest
performers during the quarter, with a weighted average NOI growth of 6.1%.  On
a year-to-date basis, total same property NOI growth was 4.4%, with revenue
growth of 3.2% and expense growth of 1.2%.  "Overall, our 1999 same-property
performance is consistent with our original expectations of 4%-5%," said Ric
Campo, Chairman and Chief Executive Officer.  "While NOI growth in the Houston
and Dallas markets has slowed this year, growth rates in a number of our other
markets have clearly exceeded expectations.  In general, our markets are
showing good fundamentals with continuing job growth and a reduction in the
number of new multifamily permits issued."
    During the third quarter, physical occupancy levels averaged 94.0% as
compared to the 93.4% average occupancy reported last quarter and the 93.8%
average occupancy reported for the third quarter of 1998.  Average rental
revenues per apartment home per month during the quarter rose $25 to $629, an
increase of 4.1% over the same period in 1998.  Net income to common
shareholders for the quarter totaled $13.5 million or $0.32 per diluted share
compared to $14.7 million or $0.31 per diluted share for the third quarter of
1998.  For the nine months ended September 30, 1999, net income to common
shareholders totaled $40.1 million or $0.94 per diluted share compared to
$33.2 million or $0.79 per diluted share during the same period in 1998.
    Camden completed construction on three Houston properties (The Park at
Midtown, The Park at Goose Creek and The Park at Holly Springs) and completed
lease-ups at The Park at Midtown in Houston and Renaissance Pointe II in
Orlando during the third quarter.  Leasing continues to progress at seven
communities including:  The Park at Interlocken and The Park at Caley (both in
Denver), The Park at Goose Creek, The Park at Greenway and The Park at Holly
Springs (all located in the Houston area), The Park at Lee Vista in Orlando
and The Park at Oxmoor in Louisville.  Three additional communities (The Park
at Arizona Center in Phoenix, The Park at Farmers Market in Dallas and The
Park at Crown Valley in Mission Viejo) are expected to begin leasing during
the fourth quarter of 1999 or first quarter of 2000.
    During the quarter, the Company issued $35.5 million of its 8.25%
Perpetual Preferred Operating Partnership Units and repurchased $16.0 million
of its common shares of beneficial interest, completing a cumulative total of
$100 million common shares purchased through September 30, 1999.  In a press
release dated October 14, 1999, Camden announced its intention to repurchase
an additional $100 million of its common shares using proceeds from asset
sales.  "With no debt maturities until October 2000 and only $77.5 million
remaining to complete our current development pipeline, we believe our cash
requirements for the next year can be funded through operating cash flow and
the use of our new $375 million credit facility," said Steve Dawson, Chief
Financial Officer.
    Camden Property Trust is a real estate company engaged in the ownership,
development, acquisition, management and disposition of multifamily apartment
communities.  Camden owns interests in and operates 151 properties containing
52,215 apartment homes in the Sunbelt and Midwestern markets from Florida to
California.  Upon completion of eight properties under development, the
Company's portfolio will increase to 55,785 apartment homes in 159 properties.
    In addition to historical information, this press release contains
forward-looking statements under the federal securities law.  These statements
are based on current expectations, estimates and projections about the
industry and markets in which Camden operates, management's beliefs, and
assumptions made by management.  Forward-looking statements are not guarantees
of future performance and involve certain credit risks and uncertainties that
are difficult to predict.
    For more information, please contact Richard J. Campo or D. Keith Oden at
1-800-9Camden, or locally at (713) 354-2500 or visit Camden's web site at
http://www.camdenprop.com.

                  THIRD QUARTER 1999 - FINANCIAL HIGHLIGHTS
   (In thousands, except per share, property data amounts, ratios and note
                                   amounts)
    (Unaudited)
                           Three Months Ended         Nine Months Ended
                             September 30,              September 30,
                       1999       1998   % Change  1999      1998    % Change
    Revenues         $94,177    $86,549     8.8% $274,424  $236,728    15.9%
    Avg. monthly rent
      per operating unit 629        604     4.1%      619       585     5.8%
    Net income to common
      shareholders    13,535     14,650    (7.6%)  40,079    33,179    20.8%
     Per share - basic  0.33       0.33     0.0%     0.96      0.83    15.7%
     Per share
      - diluted         0.32       0.31     3.2%     0.94      0.79    19.0%
    Funds from operations
     - diluted        38,431     37,951     1.3%  113,742    99,386    14.4%
     Per share          0.81       0.75     8.0%     2.37      2.19     8.2%
     Per share - as
      adjusted          0.81       0.75     8.0%     2.37      2.20     7.7%
      (See Note B and Note C)
    Dividends per
     share             0.520      0.505     3.0%    1.560     1.515     3.0%
    Dividend payout
     ratio              64.2%      67.3%             65.8%     69.2%

    EBITDA            54,334     50,877           159,139   135,319

    Interest expensed 14,709     13,414            42,227    36,680
    Interest
     capitalized       4,123      2,924            12,306     6,385
      Total interest
       incurred       18,832     16,338            54,533    43,065

    Principal
     amortization      1,185        711             3,510     1,847
    Preferred dividends
     & distributions   4,754      2,343            12,421     7,029

    Interest expense
     coverage ratio      3.7 x      3.8 x             3.8 x     3.7 x
    Total interest
     coverage ratio      2.9 x      3.1 x             2.9 x     3.1 x
    Fixed charge expense
     coverage ratio      2.6 x      3.1 x             2.7 x     3.0 x
    Total fixed charge
     coverage ratio      2.2 x      2.6 x             2.3 x     2.6 x

    Same property
     NOI increase        3.5%                         4.4%
     (# of units
      included)       38,236                       38,236

                                                     As of September 30,
                                                     1999          1998

    Total assets                                   $2,468,672    $2,322,270
    Total debt                                     $1,085,486      $962,728
    Common and common equivalent shares,
     outstanding end of period (A)                     47,037        50,750
    Share price, end of period                         $26.88        $27.94
    Perpetual preferred units, end of period         $132,712            $0
    Book equity value, end of period               $1,073,609    $1,195,467
    Market equity value, end of period
     (including perpetual preferred units)         $1,396,831    $1,417,828

    Debt to total market capitalization ratio            43.7%         40.4%
    Debt to assets ratio                                 44.0%         41.5%

    Unencumbered real estate assets (at cost)
     to unsecured debt ratio                              267%          293%

    (A) Includes:  41,129 common shares (including restricted awards &
        options), 3,207 convertible preferred shares, 2,557 OP units and
        144 convertible debentures.

     Note B:  Effective March 20, 1998, the Company adopted Issue No. 97-11,
     Accounting for Internal Costs Relating to Real Estate Property
     Acquisitions, by the Emerging Issues Task Force, which requires that
     internal costs of identifying and acquiring operating properties be
     expensed instead of capitalized.  Had this Issue been adopted at January
     1, 1998, funds from operations per share would have been affected by
     $(419,000) or $(0.01) per share for the nine months ended September 30,
     1998.

     Note C:  Effective April 1, 1998, the Company implemented prospectively a
     new accounting policy whereby expenditures for carpet, appliances and
     HVAC unit replacements are expensed in the first five years of a
     property's life and capitalized thereafter.  Had this accounting policy
     been adopted at January 1, 1998, funds from operations per share would
     have been affected by $1.1 million or $0.02 per share for the nine months
     ended September 30, 1998.

                                OPERATING RESULTS
            (In thousands, except per share and property data amounts)

    (Unaudited)                     Three Months Ended    Nine Months Ended
                                     September 30,(D)     September 30,(D)
    OPERATING DATA (E)               1999        1998      1999       1998
    Rental income                  $86,753     $79,802   $252,582  $219,601
    Other property income            6,006       4,973     16,585    13,539
     Total property income          92,759      84,775    269,167   233,140
    Equity in income of joint
     ventures                         (472)        317        472     1,039
    Fee and asset management         1,404         510      3,627       859
    Other income                       486         947      1,158     1,690
     Total revenues                 94,177      86,549    274,424   236,728

    Property operating and
     maintenance                    28,205      25,506     80,344    72,755
    Real estate taxes                9,165       8,153     27,669    23,122
    General and administrative       2,473       2,013      7,272     5,532
    Interest                        14,709      13,414     42,227    36,680
    Depreciation and amortization   22,703      20,411     65,541    57,388
     Total expenses                 77,255      69,497    223,053   195,477
    Income before gain on sale of
     properties and minority
     interests                      16,922      17,052     51,371    41,251
    Gain on sale of properties and
     joint venture interests         2,259         ---      2,979       ---
    Losses related to early
     retirement of debt                ---         ---        ---       ---
    Income before minority
     interests                      19,181      17,052     54,350    41,251
    Preferred unit distributions    (2,411)        ---     (5,392)      ---
    Minority interests                (892)        (59)    (1,850)   (1,043)
    Net income                      15,878      16,993     47,108    40,208
    Preferred share dividends       (2,343)     (2,343)    (7,029)   (7,029)

    Net income to common
     shareholders                  $13,535     $14,650    $40,079   $33,179

    FUNDS FROM OPERATIONS
     Net income to common
      shareholders                 $13,535     $14,650    $40,079   $33,179
     Real estate depreciation       22,315      20,070     64,388    56,364
     Real estate depreciation from
      unconsolidated joint ventures    797         754      2,423     1,498
     Loss on sale of property held
      in joint venture                 738         ---        738       ---
     Gain on sale of properties and
      joint venture interests       (2,259)        ---     (2,979)      ---
     Preferred share dividends       2,343       2,343      7,029     7,029
     Minority interests                892          59      1,850     1,043
     Interest on convertible
      subordinated debentures           63          69        195       249
     Amortization of deferred costs
      on convertible debentures          7           6         19        24
       Funds from operations
       - diluted                   $38,431     $37,951   $113,742   $99,386

    PER SHARE DATA
     Net income - basic              $0.33       $0.33      $0.96     $0.83
     Net income - diluted             0.32        0.31       0.94      0.79
     Funds from operations - diluted  0.81        0.75       2.37      2.19
     Funds from operations - diluted
      (as adjusted)                   0.81        0.75       2.37      2.20
     Cash distributions              0.520       0.505      1.560     1.515

    Weighted average number of common and
     common equivalent shares outstanding:
      Basic                         40,939      44,370     41,668    40,115
      Diluted                       42,025      47,437     44,728    43,116
      FFO - diluted                 47,364      50,800     48,083    45,454

    PROPERTY DATA
     Total operating properties
      (end of period) (F)              151         148        151       148
     Total operating units in
      operating properties
      (end of period) (F)           52,215      51,070     52,215    51,070
     Total operating units
      (weighted average)            45,992      44,006     45,304    41,712

    (D) See Note A and Note B on previous page.
    (E) Certain reclassifications have been made to the Company's historical
        operating data.
    (F) Includes joint venture investments.


SOURCE Camden Property Trust




Back to Topback to top

Related links:
  • http://www.camdenprop.com
    CONTACT:
    Richard J. Campo or D. Keith Oden, both of
    Camden Property Trust, 800-9Camden, or 713-354-2500