Click this link to view company snapshots Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Costilla's Third Quarter Highlighted by Pioneer Acquisition Agreement; Revenues Strengthened by Hedging Strategy; LOE Per Unit Cut 12 Percent; New Gas Hedges Announced

    MIDLAND, Texas, Nov. 13 /PRNewswire/ -- Costilla Energy, Inc.
(Nasdaq: COSE) today reported results for the quarter ended September 30,
1998.  Costilla's third quarter was highlighted by the company's announcement
of an agreement to acquire certain domestic oil and gas properties from
Pioneer Natural Resources (NYSE: PXD; Toronto).  The company recently mailed
to its stockholders a proxy with respect to this transaction which discloses
that funding for the purchase price of the pending transaction will be
provided by a combination of proceeds from the private placement of new stock
in the company and a new bank credit facility.  The purchase and sale
agreement provides for a mid-December closing with an October 1, 1998
effective date.
    Oil and gas revenues for the quarter ended September 30, 1998, were
$16.8 million, strengthened by $3.2 million in revenues from hedges on gas and
oil production.  Revenues for the quarter ended September 30, 1997 were
$19.3 million, including $2.7 million of revenues for gas imbalances.
    The company realized average net prices for the third quarter of $2.06 per
MCF for natural gas and $14.96 per BO, including 22 cents per MCF and $4.58
per barrel, respectively, as a result of the company's commodity price hedges.
For the quarter ended September 30, 1997, the company realized net prices
averaging $2.03 per MCF of gas and $16.91 per BO, after hedging costs of three
cents per MCF and 37 cents per barrel, respectively.
    Lease operating expense per MCFE improved by 12 percent to $.92 for the
quarter ended September 30, 1998, in comparison with $1.05 for the third
quarter of 1997 (excluding the impact of volumes from gas imbalances) which is
attributable to lower operating costs on new wells and the company's continued
cost-containment efforts.
    Costilla produced 4.8 billion cubic feet of natural gas (BCF) and
461 thousand barrels of oil (MBO) during the third quarter ended September 30,
1998, or a total of approximately 7.6 BCFE on a gas equivalent basis.  This
compares with volumes of 4.8 BCF and 565 MBO, a total of about 8.2 BCFE for
the third quarter of 1997, which included approximately 1.6 BCFE in additional
production due to gas imbalances, and approximately 900 MMCFE of quarterly
production from two groups of properties that were subsequently sold by the
company in December 1997 and January 1998.  With these adjustments, average
daily production for the third quarter ended September 30, 1997, would have
been approximately 62 MMCFEPD, compared with 82.6 MMCFEPD for the third
quarter of the current year.
    The company reported cash flow of $2.6 million, or 26 cents per share,
18 cents per share on an assumed diluted basis, for the quarter ended
September 30, 1998, posting a net loss of  $8.2 million, or 83 cents per
share.  These results compare with cash flow of $7.5 million, 73 cents per
share, and a net loss of $67,000, or one cent per share for the third quarter
ended September 30, 1997, which included non-recurring revenues for gas
imbalances of $2.7 million. Without the gas imbalance revenues, the company's
results for the quarter ended September 30, 1997 would have been cash flow of
46 cents per share and a net loss of 27 cents per share.
    Third quarter adjusted EBITDA (earnings before taxes, interest,
depreciation, depletion and amortization, exploration and abandonments, and
extraordinary items) was reported at $7.2 million.  This compares with
$10.3 million for the third quarter of 1997, or $7.6 million excluding the gas
imbalance revenues reported.
    The company also announced that it has entered into fixed price swap
contracts covering 25,000 MMBTU of gas per day for a period of three years,
beginning January 1, 1999, at prices of $2.60 per MMBTU for the months of
November through March, and $2.25 per MMBTU for the months of April through
October, resulting in a blended price of $2.40 per MMBTU. The referenced gas
prices are based upon the price at which gas trades on the NYMEX.  (One MMBTU
represents one million British thermal units, a volume of gas approximately
equivalent to one thousand cubic feet of natural gas, or One MCF.)
    Costilla Energy, Inc. is an independent energy company actively engaged in
the exploration, acquisition and development of oil and gas properties, with
operations primarily in the Permian Basin of Texas and New Mexico, South and
East Texas, and the Rocky Mountain regions.  Headquartered in Midland, Texas,
the Company and its predecessors have been in business since 1988.  The
Company's common stock is traded on the Nasdaq National Market under the
symbol COSE.
    Certain statements in this news release constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995.  Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors which may cause the actual results,
performance, or achievements of Costilla Energy, Inc. to be materially
different from any future results, performance, or achievements expressed or
implied by such forward-looking statements.  Such factors include, among
others, the following: the volatility of oil and gas prices; the Company's
ability to replace its oil and gas reserves; the availability of capital
resources; the reliance upon estimates of proved reserves; operating hazards
and uninsured risks; competition; government regulation; and the ability of
the Company to implement its business strategy.  Additional information is
available in the Company's filings with the Securities and Exchange
Commission, which are incorporated by this reference as though fully set forth
herein.


                            COSTILLA ENERGY, INC.

                       SUMMARY FINANCIAL AND OTHER DATA
                    (in thousands, except per share data)

                              Three months ended          Nine months ended
                                September 30,                September 30,
                             1998          1997           1998           1997

    Production
      Oil (MBBLS)             461           565          1,510          1,601
      Gas (MMCF)            4,814         4,824         12,376         11,545
        MBOE                1,263         1,369          3,573          3,525
        MMCFE               7,580         8,214         21,436         21,151

    Average Net Sales Price
      Oil (per BBL)        $14.96        $16.91         $15.26         $18.08
      Gas (per MCF)         $2.06         $2.03          $2.08          $2.19

    Revenues
      Oil                  $6,897        $9,552        $23,049        $28,951
      Gas                  $9,912        $9,787        $25,775        $25,280

    Net loss              $(8,239)         $(67)      $(24,854)         $(201)
      Per share
       -basic (a)          $(0.83)       $(0.01)        $(2.49)        $(0.02)

    Cash Flow (b)          $2,558        $7,518         $6,621        $21,037
      Per share
       -basic               $0.26         $0.73          $0.66          $2.02
      Per share-diluted
       as if preferred
       stock converted      $0.18           ---          $0.56            ---

    Adjusted EBITDA (c)    $7,190       $10,254        $20,606        $28,532
      Adjusted EBITDA/
       Interest              1.6x          3.2x           1.4x           3.4x

    Weighted average
     shares-basic           9,870        10,340          9,974         10,425
    Weighted average
     shares-as if
     preferred stock
     converted             13,905          ---          11,748            ---

    (a)  Earnings per share - diluted will not be presented in GAAP financial
         statements since an assumed conversion of the preferred stock would
         be anti-dilutive to the net loss reported.

    (b)  Net loss plus deferred taxes, depreciation, depletion and
         amortization, impairment of oil and gas properties, exploration and
         abandonments and extraordinary items.

    (c)  Net loss plus income taxes, interest, depreciation, depletion and
         amortization, impairment of oil and gas properties, exploration and
         abandonments and extraordinary items.

                              COSTILLA ENERGY, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)

                              Three months ended          Nine months ended
                                September 30,               September 30,
                              1998          1997         1998          1997
    Revenues:
      Oil and gas sales   $ 16,809      $ 19,339     $ 48,824      $ 54,231
      Interest and other       150           (38)         510           882
      Other                    ---           ---          337           ---
                            16,959        19,301       49,671        55,113

    Expenses:
      Oil and gas
       production            6,982         6,875       21,208        21,038
      General and
       administrative        2,786         2,172        7,857         5,543
      Exploration and
       abandonments          2,108           634        7,336         3,748
      Depreciation,
       depletion and
       amortization          7,533         6,038       21,896        15,758
      Interest               4,789         3,340       14,622         8,856
                            24,198        19,059       72,919        54,943

        Income (loss)
         before federal
         income taxes and
         extraordinary item (7,239)          242      (23,248)          170
    Provision for federal
     income taxes
      Current                  ---           ---          ---            62
      Deferred                 ---            90          ---            90
        Income (loss) before
         extraordinary item (7,239)          152      (23,248)           18

        Extraordinary loss
         resulting from
         early
         extinguishment of
         debt                  ---          (219)        (299)         (219)

    Net loss                (7,239)          (67)     (23,547)         (201)

    Cumulative preferred
     stock dividend        $ 1,000         $ ---      $ 1,307         $ ---

    Loss before
     extraordinary item
     applicable to common
     equity                $(8,239)        $ 152     $(24,555)        $  18

    Net loss applicable
     to common equity      $(8,239)       $ (67)     $(24,854)        $(201)

    Loss per share:
      Loss before
       extraordinary item   $(0.83)        $0.01       $(2.46)        $0.00

      Extraordinary loss
       resulting from
       early
       extinguishment
       of debt                 ---         (0.02)       (0.03)        (0.02)

      Net loss              $(0.83)       $(0.01)      $(2.49)       $(0.02)

    Weighted average
     shares outstanding      9,870        10,340        9,974        10,425


                            COSTILLA ENERGY, INC.

                     SUMMARY CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                   June 30,       December 31,
                                     1998             1997

    ASSETS
    Current assets:
      Cash                          $6,361           $3,615
      Other current assets          12,635           15,465
          Total current assets      18,996           19,080

    Net property, plant and
     equipment, at cost            235,415          167,940

    Other assets                     8,820            7,068

        Total                     $263,231         $194,088

    LIABILITIES AND
     STOCKHOLDERS' EQUITY

    Current liabilities            $36,457          $30,591
    Long-term debt, less current
     maturities                    207,362          163,087
    Other noncurrent liabilities       ---              ---
    Stockholders' equity            19,412              410
        Total Liabilities and
         Stockholders' Equity     $263,231         $194,088




SOURCE Costilla Energy, Inc.




Back to Topback to top

Related links:
  • http://www.costillaenergy.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/126873.html or fax,
    800-758-5804, ext. 126873
    CONTACT:
    Mike Grella, President & CEO, or Guy McCrary,
    Manager, Investor Relations, 915-683-3092, both of Costilla
    Energy, Inc.