Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Costilla Energy Reports Third Quarter Financial Results

    MIDLAND, Texas, Nov. 15 /PRNewswire/ -- Costilla Energy, Inc.
(OTC Bulletin Board: COSE) today reported cash flow(1) of $2.1 million, or
$0.15 per share, and a net loss applicable to common equity of $5.9 million,
or $0.42 per share, for the third quarter ended September 30, 1999.  The net
loss included a non-cash charge of $943,000 as a result of the impairment of
an oil and gas property(2) due to the expiration of leasehold acreage located
in east Texas to which proved undeveloped reserves had been attributed.
    These results compare with cash flow of $2.6 million, or $0.26 per share,
and a net loss applicable to common equity of $8.2 million, or $0.83 per
share, for the quarter ended September 30, 1998.  Adjusted EBITDA(3) for the
third quarter of 1999 was $6.0 million compared with $7.2 million for the
quarter ended September 30, 1998.
    Costilla produced 4.3 Billion cubic feet of natural gas and 124,000
barrels of crude oil and condensate, or a total of about 5.0 Billion cubic
feet of natural gas equivalent (Bcfe) during the third quarter of 1999, an
average rate of approximately 54.6 Million cubic feet of natural gas
equivalent (Mmcfe) per day.  This compares with 7.6 Bcfe, or approximately
82.3 Mmcfe per day produced in the third quarter of 1998.  The reduction in
production is attributable primarily to various sales of producing properties
during the first half of 1999, and the Company's inability to continue its
drilling efforts due to financial constraints.
    During the third quarter of 1999, Costilla sold natural gas at an average
net price of $2.13 per thousand cubic feet (Mcf), after a hedging cost of
$0.17 per Mcf, compared with $2.06 per Mcf during the third quarter of 1998,
which included hedging revenue of $0.22 per Mcf.  The Company sold oil at an
average net price of $14.87 per barrel, after a hedging cost of $4.75 per
barrel during the third quarter of 1999, compared with $14.96 per barrel,
including $4.58 per barrel from hedging, during the quarter ended
September 30, 1998.
    Oil and gas revenues for the third quarter ended September 30, 1999,
totaled $11.0 million, after hedging costs of $1.3 million, compared with
$16.8 million for the same quarter of 1998, which included $3.2 million in
revenues from hedging.
    Costilla's cost management efforts resulted in continued reductions in
lease operating expenses (LOE) during the quarter ended September 30, 1999.
Third quarter LOE, excluding production taxes, was $0.57 per Mcfe, down from
$0.63 per Mcfe for the second quarter of 1999, and $0.80 per Mcfe for the
quarter ended September 30, 1998.
    General and administrative expenses (G&A) were also significantly reduced
for the three months ended September 30, 1999, to $1.9 million, which included
$682,000 related to reorganization costs, from $2.8 million in the third
quarter of 1998.  Per Mcfe, G&A for the third quarter of 1999 was $0.23,
excluding reorganization costs, compared with $0.37 per Mcfe for quarter ended
September 31, 1998.
    The Company reported that the counter-party to its commodity price hedging
contracts elected an early termination of the contracts and asserted claimed
losses of approximately $15.9 million related to the open positions, and
$3.6 million for unpaid invoices.  The amount due for the hedging obligations
and the secured nature, if any, of those obligations is subject to review by
the Company.
    The Company continues to conduct operations in ordinary course under
Chapter 11 of the United States Bankruptcy Code.  Management is actively
engaged in negotiations with certain potential purchasers, equity investors or
merger partners and intends to submit a plan of reorganization for
consideration by the Bankruptcy Court as soon as practicable.  The
consummation of any plan of reorganization will require approval of the
Bankruptcy Court.
    Costilla Energy, Inc. is an independent oil and gas company with
operations primarily in the Gulf Coast region of South Texas and the Permian
Basin of West Texas and Southeastern New Mexico.

    (1) Cash flow is the net loss for the period, plus deferred taxes,
depreciation, depletion and amortization, impairment of oil and gas
properties, exploration and abandonments, other non-cash items, and
extraordinary items.
    (2) In accordance with Statement of Financial Accounting Standards No.
121, Accounting for the Impairment of Long-Lived Assets and Assets to be
Disposed Of, an impairment loss is indicated if the sum of the expected
undiscounted future cash flows, on a depletable basis, is less than the
carrying amount of oil and gas assets.  The impairment loss is the amount by
which the carrying amount of the asset exceeds the fair value of the asset,
based upon discounted future net cash flows.
    (3) Adjusted EBITDA is earnings before income taxes, interest,
depreciation, depletion and amortization, impairment of oil and gas
properties, exploration and abandonments, other non-cash items and
extraordinary items

    Certain statements in this news release constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995.  Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors which may cause the actual results,
performance, or achievements of Costilla Energy, Inc. to be materially
different from any future results, performance, or achievements expressed or
implied by such forward-looking statements.  Such factors include, among
others, the following: the volatility of oil and gas prices; the Company's
ability to replace its oil and gas reserves; the availability of capital
resources; the reliance upon estimates of proved reserves; operating hazards
and uninsured risks; competition; government regulation; and the ability of
the Company to implement its business strategy.  Additional information is
available in the Company's filings with the Securities and Exchange
Commission, which are incorporated by this reference as though fully set forth
herein.

    Costilla Energy, Inc.
    (DEBTOR-IN-POSSESSION)

    SUMMARY FINANCIAL & OTHER DATA
    (in thousands, except per share data)

                                Three months ended          Nine months ended
                                   September 30,              September 30,
                                 1999         1998          1999        1998
    Production
      Oil (MBBLS)                124           461          710        1,510
      Gas (MMCF)               4,280         4,814       13,571       12,376
       MBOE                      838         1,263        2,972        3,573
       MMCFE                   5,027         7,580       17,831       21,436

    Average Net Sales Price
      Oil (per BBL)           $14.87        $14.96       $12.10       $15.26
      Gas (per MCF)            $2.13        $ 2.06        $2.02       $ 2.08

    Revenues
      Oil                     $1,850        $6,897       $8,590      $23,049
      Gas                     $9,127        $9,912      $27,439      $25,775

    Net loss                 $(5,937)      $(8,239)   $ (78,677)    $(24,854)
      Per share - basic (A)   $(0.42)       $(0.83)      $(5.76)      $(2.49)

    Cash Flow (B)             $2,089        $2,558        $ 512       $6,621
      Per share - basic        $0.15        $ 0.26        $0.04       $ 0.66
      Per share - diluted
       as if preferred stock
        converted              $0.11        $ 0.18        $0.03       $ 0.56

    Adjusted EBITDA (C)       $5,995        $7,190      $14,651      $20,606

    Weighted average
     shares - basic           14,102         9,870       13,651        9,974
    Weighted average shares
      - as if preferred stock
       converted              18,289        13,905       17,833       11,748

    (A)  Earnings per share - diluted will not be presented in GAAP financial
         statements since an assumed conversion of the preferred stock would
         be anti-dilutive to the net loss reported.

    (B)  Net loss plus deferred taxes, depreciation, depletion and
         amortization, impairment of oil and gas properties, exploration and
         abandonments, other non-cash items, and extraordinary items.

    (C)  Net loss plus income taxes, interest, depreciation, depletion and
         amortization, impairment of oil and gas properties, exploration,
         other non-cash items and abandonments and extraordinary items.


    Costilla Energy, Inc.
    (DEBTOR-IN-POSSESSION)

    CONSOLIDATED STATEMENTS OF OPERATIONS
    (in thousands, except per share data)
    (unaudited)
                               Three months ended          Nine months ended
                                  September 30,              September 30,
                               1999          1998         1999          1998

    Revenues:
      Oil and gas sales      $10,977       $16,809      $36,029      $48,824
      Interest and other          78           150           94          510
      Gain on sale of assets      81           ---          331          337
                              11,136        16,959       36,454       49,671

    Expenses:
      Oil and gas production   3,601         6,982       14,320       21,208
      General and
        administrative         1,856         2,786        7,221        7,857
      Exploration and
        abandonments             473         2,108        2,004        7,336
      Depreciation, depletion
        and amortization       3,752         7,533       14,139       21,896
      Loss on termination
        of purchase option       219           ---       47,781          ---
      Impairment                 943           ---       10,097          ---
      Loss on commodity
        transactions           2,168           ---        3,961          ---
      Interest                 4,061         4,789       14,608       14,622
                              17,073        24,198      114,131       72,919

      Loss before
        extraordinary item    (5,937)       (7,239)     (77,677)     (23,248)
      Extraordinary loss
        resulting from early
         extinguishment of debt  ---           ---          ---         (299)

    Net loss                 $(5,937)      $(7,239)    $(77,677)    $(23,547)

    Cumulative preferred
     stock dividend          $   ---       $ 1,000     $  1,000     $  1,307

    Loss before
      extraordinary item
       applicable to common
        equity               $(5,937)      $(8,239)    $(78,677)    $(24,555)

    Net loss applicable
      to common equity       $(5,937)      $(8,239)    $(78,677)    $(24,854)

    Loss per share:
      Loss before
       extraordinary item     $(0.42)       $(0.83)      $(5.76)      $(2.46)
      Extraordinary loss
       resulting from early
        extinguishment of debt   ---           ---          ---        (0.03)

      Net loss                $(0.42)       $(0.83)      $(5.76)      $(2.49)

    Weighted average shares
      outstanding             14,102         9,870       13,651        9,974

    Costilla Energy, Inc.
    (DEBTOR-IN-POSSESSION)

    SUMMARY CONSOLIDATED BALANCE SHEETS
    (in thousands)
    (unaudited)
                                                   September 30,  December 31,
                                                        1999          1998

               ASSETS

    Current assets:
      Cash                                           $   3,894      $   5,251
      Other current assets                              10,317         12,041
        Total current assets                            14,211         17,292

    Net property, plant and equipment, at cost          88,953        185,553

    Other assets
      Deferred hedge charges                            12,502            ---
      Other                                              7,795          8,109
        Total other assets                              20,297          8,109

          Total                                      $ 123,461      $ 210,954

         LIABILITIES AND STOCKHOLDERS' EQUITY

    Liabilities Not Subject to Compromise
      Long-term debt                                 $  45,940      $  40,101
      Other debt                                         6,947          3,419
                                                        52,887         43,520

    Liabilities Subject to Compromise
      Trade accounts payable                             2,855         26,183
      Other current liabilities                          7,790          5,923
      Long-term debt                                   181,608        181,780
                                                       192,253        213,886

    Stockholders' deficit                             (121,679)       (46,452)

    Total Liabilities and Stockholders' Deficit      $ 123,461      $ 210,954


SOURCE Costilla Energy, Inc.




Back to Topback to top

Related links:
  • http://www.costillaenergy.com
    Company News On-Call:
  • http://www.prnewswire.com/comp/126873.html or fax,
    800-758-5804, ext. 126873
    CONTACT:
    Guy McCrary of Costilla Energy, Inc.,
    915-683-3092