Company Snapshot: COSE  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Costilla Energy Reports Sharp Increase in Revenues, Net Income

              * Production Up 79 Percent
              * Revenues More Than Double
              * Cash Flow Reaches $8.9 Million
              * Board of Directors Authorizes Stock Repurchase

    MIDLAND, Texas, May 7 /PRNewswire/ -- Costilla Energy, Inc.
(Nasdaq: COSE), citing a 79 percent increase in oil and natural gas production
and a 122 percent increase in oil and natural gas revenues, today reported
first-quarter net income of $2.3 million, or 22 cents per share, compared with
net income of $12,000 for the year-earlier quarter.

    Cash Flow Four Times Year-Ago Level
    For the first quarter ended March 31, 1997, cash flow was $8.9 million, or
85 cents per share, compared with $2.2 million, or 43 cents per share a year
earlier.  Adjusted EBITDA was $11.5 million, or 4.4 times interest expense
compared with $3.9 million, or 2.3 times interest expense for the 1996 period.
Oil and gas revenues for the first quarter 1997 were $19.6 million compared
with $8.8 million in 1996 and production was 1.1 million barrels of oil
equivalent (BOE) compared with 612,000 BOE for the comparable period in 1996.
The production rate for the first quarter 1997 averaged 12,164 BOE per day
compared with 6,724 in the 1996 period.

    Strong Results Mirror Growth Strategy
    "Our solid first-quarter results are consistent with our strategy, since
going public in early October 1996, of increasing oil and natural gas
production rates," said Michael J. Grella, president and chief executive
officer.  "Our first-quarter results, compared with last year's third quarter
that closed immediately prior to the stock offering, illustrate the ramp-up in
operations we had planned following our offering.  Production is up
15.1 percent to 1.1 million barrels of oil equivalent and our  average daily
production rate increased 17.7 percent to 12,164 barrels of oil equivalent."
    During the first quarter 1997, the Company completed a total of 31 wells,
of which 26 were productive for a success rate of 84 percent.  In the Permian
Basin 16 wells were completed, 11 of which were productive, four wells were
completed in the Gulf Coast onshore area, all of which were productive and
11 wells were completed in the Rocky Mountains, all of which were productive.
In addition, 21 wells were in the process of being drilled or completed at
March 31, 1997 which are located as follows:  Permian Basin, 12 wells; Gulf
Coast, three wells; Rocky Mountains, five wells; and East Texas, one well.

    Company Divests Non-Core Assets
    In March 1997, the Company sold its 40.5 percent membership interest in a
Delaware limited liability company, which owns and operates gas pipelines and
associated facilities in Louisiana, for an amount equal to its original cost
of approximately $1.0 million, plus interest from the date of the Company's
investment.  In April 1997, the Company sold its interests in various high-
operating-cost properties for approximately $1.8 million.  This is a
continuation of the Company's strategy to divest non-core assets.

    New Executive Titles
    The Company also announced title changes that were effective following a
Board of Directors meeting in April 1997.  Cadell S. Liedtke, previously
chairman of the board and chief executive officer, was elected chairman of the
board; Michael J. Grella, previously president and chief operating officer,
was elected president and chief executive officer; and Henry G. Musselman,
previously executive vice president, was elected executive vice president and
chief operating officer.  The change in titles reflects the responsibilities
and duties of the senior management.
    The Board also approved the repurchase from time to time of up to
500,000 shares, or about 4.8 percent, of its 10.5 million outstanding shares
of common stock.  The approved repurchase of the shares reflects management's
belief that the current price of the Company's common stock does not
appropriately reflect the underlying value of the Company's assets and
business.

    Board Expands, Names New Outside Director
    The Company also announced the expansion of its Board of Directors from
five members to six members and the appointment of Samuel J. Atkins III to the
newly created Board position.  Prior to his retirement on March 1, 1997,
Atkins was executive vice president of NationsBank Corporation and a director
of NationsBank of Texas, N.A.  He currently is a private investor.  Atkins was
installed as an outside director and is expected to make a significant
contribution to the Company's future.
    Costilla Energy, Inc. is an independent energy company engaged in the
exploration, acquisition and development of oil and gas properties with
operations primarily in the Permian Basin area of Texas and New Mexico, the
Gulf Coast, and the Rocky Mountain regions.  The Company and its predecessor
have been in business since 1988.
    Certain statements in this News Release constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995.  Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors which may cause the actual results,
performance, or achievements of Costilla Energy, Inc. to be materially
different from any future results, performance, or achievements expressed or
implied by such forward-looking statements.  Such factors include, among
others, the following:  the volatility of oil and gas prices, the Company's
ability to replace its oil and gas reserves, the availability of capital
resources, the reliance upon estimates of proved reserves, operating hazards
and uninsured risks, competition, government regulation, and the ability of
the Company to implement its business strategy.  These factors are discussed
in more detail in the Company's recent prospectus for its initial public
offering of common stock.

                        COSTILLA ENERGY, INC.
                  SUMMARY FINANCIAL AND OTHER DATA
                (in thousands, except per share data)

                                             Three months ended
                                                  March 31,
                                               1997       1996
    Production
      Oil (MBBLS)                                547        338
      Gas (MMCF)                               3,285      1,643
        MBOE                                   1,095        612

    Average Net Sales Price
      Oil (per BBL)                           $19.84     $17.32
      Gas (per MCF)                            $2.67      $1.81

    Revenues
      Oil                                    $10,856     $5,853
      Gas                                     $8,757     $2,979
    Net income                                $2,279        $12
      Per share                                $0.22      $0.00

    Cash Flow (a)                             $8,876     $2,241
      Per share                                $0.85      $0.43

    Adjusted EBITDA (b)                      $11,494     $3,932
    Adjusted EBITDA/Interest                     4.4x       2.3x

        Weighted average shares               10,476      5,200

    (a) Net income plus deferred taxes, depreciation, depletion and
    amortization, and exploration and abandonments.

    (b) Net income plus income taxes, interest, depreciation, depletion and
    amortization, exploration and abandonments.


                           COSTILLA ENERGY, INC.
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                   (in thousands, except per share data)
                               (unaudited)

                                             Three months ended
                                                  March 31,
                                               1997       1996
    Revenues:
      Oil and gas sales                      $19,613     $8,833
      Interest and other                         255         88
      Gain on sale of assets                     510         30
        Total                                 20,378      8,951

    Expenses:
      Oil and gas production                   7,369      3,659
      General and administrative               1,515      1,362
      Exploration and abandonments             1,340        228
      Depreciation, depletion and amortization 4,914      1,909
      Interest                                 2,708      1,781
        Total                                 17,846      8,939

      Income before federal income taxes       2,532         12

    Provision for federal income taxes
      Current                                     62         --
      Deferred                                   191         --
    Net income                                $2,279        $12

    Income per share:
      Net income                               $0.22      $0.00

    Weighted average shares outstanding       10,476      5,200


                            COSTILLA ENERGY, INC.
                    SUMMARY CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                                  March 31,
                                              1997       1996
                                           (unaudited)
      ASSETS
    Current assets                           $29,796    $30,409
    Net property, plant and
      equipment, at cost                     136,963    126,944
    Other assets                               5,372      5,437
      Total                                 $172,131   $162,790

      LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities                      $27,720    $20,089
    Long-term debt, less current maturities  100,244    100,262
    Other noncurrent liabilities               1,304      1,870
    Stockholders' equity                      42,863     40,569
      Total                                 $172,131   $162,790


SOURCE Costilla Energy, Inc.




Back to Topback to top

CONTACT:
Mike Grella, President & Chief Executive
Officer, of Costilla Energy, Inc., 915-683-3092, or General, Karl
Plath, 312-640-6738, or Analysts, Lisa Ferguson, 312-640-6788,
both of the Financial Relations Board