Company Snapshot: COSE  Print This Story  Email This Story  Save this Link View PR Newswire's RSS Feed  Blogs Discussing this News Release  Search Blogs that Mention this News Release  Click this link to view linked Bookmarking Services Click this link to view linked Blogging Services


Costilla Energy Reports Second-Quarter Results

    * Production Up 56 Percent
    * Revenues Increase 44 Percent
    * Current Daily Production 12,500 BOE

    MIDLAND, Texas, Aug. 7 /PRNewswire/ -- Costilla Energy, Inc.
(Nasdaq: COSE) today reported a 56 percent increase in oil and natural gas
production and a 44 percent increase in oil and gas revenues for the second
quarter 1997.  The results for the second quarter were a net loss of
$2.4 million, or 23 cents per share, compared with a net loss of $2.3 million,
or 44 cents per share, for the comparable period in 1996, which included an
extraordinary item for $1.6 million.
    For the second quarter 1997, cash flow was $4.6 million, or 44 cents per
share, and adjusted EBITDA was $6.8 million, or 2.5 times interest expense.
Oil and gas revenues were $15.3 million versus $10.6 for 1996 and production
was 1.1 million barrels of oil equivalent (BOE) compared with 0.7 million BOE
in 1996.  The Company has previously announced the sale of certain high-
operating-cost properties.  The estimated production related to the properties
sold was 600 BOE per day, which resulted in a decrease in the Company's 1997
second quarter of approximately 36,000 BOE.  The Companys current daily
production is approximately 12,500 BOE, excluding production from the pending
Ballard Petroleum acquisition.
    For the six months ended June 30, 1997, Costilla reported oil and gas
revenues of $34.9 million, an increase of 79% over the $19.4 million reported
in 1996.  Results for the six months ended June 30, 1997 were a net loss of
$0.1 million, compared with a net loss of $2.3 million in 1996, which included
an extraordinary item for $1.6 million.  Cash flow for the 1997 period was
$13.5 million, or $1.29 per share, compared with $4.4 million, or 84 cents per
share for the 1996 period.
    During the 1997 second quarter, the Company drilled a total of 36 wells,
of which 26 were productive.  In the Permian Basin, 21 wells were drilled, of
which 13 were productive, seven wells were drilled in the Gulf Coast onshore
area, five of which were productive and eight wells were drilled in the Rocky
Mountains, all of which were productive.  During the first half of 1997, the
Company drilled 67 wells, of which 52 were productive.  In addition, the
Company was in the process of drilling or completing 21 wells at June 30,
1997, which were located as follows:  Permian Basin - 9 wells; Gulf Coast -
9 wells; and the Rocky Mountains - 3 wells.
    For the six months ended June 30, 1997, the Company produced 2.2 million
BOE and added approximately 6.0 million BOE to its reserves through its
drilling activities.
    Costilla previously announced that it has agreed to acquire proved
reserves of approximately 6.0 million BOE, about 160,000 net acres of
undeveloped oil and gas properties and certain seismic data, all located in
the Rocky Mountain region, from Ballard Petroleum LLC of Billings, Montana,
for approximately $42.0 million.  Closing of the acquisition is planned for
late August 1997.
    The Company has received a commitment from Bankers Trust Company to
provide an acquisition facility for financing $30.0 million of the Ballard
Petroleum acquisition.  In addition, the commitment will provide the Company
with a new revolving line of credit, which will replace its existing revolving
line of credit, with the availability of funds being subject to a borrowing
base determined at least semi-annually.  The new credit facility will provide
for a maximum availability of $75.0 million, with an initial borrowing base of
$50.0 million.  At June 30, 1997, the Company had $14.7 million borrowed
against the existing revolving line of credit, which will be renewed.  In
addition, the Company will utilize funds available under the New Credit
Facility to fund the remaining portion of the Ballard Petroleum acquisition.
    Costilla Energy, Inc. is an independent energy company engaged in the
exploration, acquisition and development of oil and gas properties with
operations primarily in the Permian Basin area of Texas and New Mexico, the
Gulf Coast, and the Rocky Mountain regions.  The Company and its predecessor
have been in business since 1988.
    Certain statements in this news release constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995.  Such forward-looking statements involve known and unknown risks,
uncertainties, and other factors which may cause the actual results,
performance, or achievements of Costilla Energy, Inc. to be materially
different from any future results; performance, or achievements expressed or
implied by such forward-looking statements.  Such factors include, among
others, the following; the volatility of oil and gas prices, the Company's
ability to replace its oil and gas reserves, the availability of capital
resources; the reliance upon estimates of proved reserves, operating hazards
and uninsured risks, competition, government regulation and the ability of the
Company to implement its business strategy.  These factors are discussed in
more detail in the Company's prospectus for its initial public offering of
common stock.


                              COSTILLA ENERGY, INC.
                       SUMMARY FINANCIAL AND OTHER DATA
                    (in thousands, except per share data)

                                     Three months ended     Six months ended
                                          June 30,              June 30,
                                      1997        1996      1997        1996
    Production
      Oil (MBBLS)                      489         371      1,037        709
      Gas (MMCF)                     3,437       1,861      6,721      3,504
        MBOE                         1,062         681      2,157      1,293

    Average Net Sales Price
      Oil (per BBL)                 $17.46      $18.88     $18.71     $18.14
      Gas (per MCF)                  $1.96       $1.93      $2.30      $1.88

    Revenues
      Oil                           $8,544      $7,013    $19,400    $12,866
      Gas                           $6,735      $3,599    $15,492     $6,578

    Net income (loss)              $(2,415)    $(2,298)     $(134)   $(2,286)
      Per share                     $(0.23)     $(0.44)    $(0.01)    $(0.44)

    Cash Flow (a)                   $4,643      $2,143    $13,519     $4,384
      Per share                      $0.44       $0.41      $1.29      $0.84

    Adjusted EBITDA (b)             $6,784      $4,506    $18,278     $8,438
      Adjusted EBITDA/Interest         2.5x        2.0x       3.4x       2.1x

    Weighted average shares         10,459       5,200     10,468      5,200

    (a) -- Net income (loss) plus deferred taxes, depreciation, depletion and
amortization, and exploration and abandonments.
    (b) -- Net income (loss) plus income taxes, interest, depreciation,
depletion and amortization, and exploration and abandonments.


                               COSTILLA ENERGY, INC.
                       CONSOLIDATED STATEMENTS OF OPERATIONS
                       (in thousands, except per share data)
                                   (unaudited)

                                    Three months ended    Six months ended
                                          June 30,             June 30,
                                     1997       1996       1997       1996
    Revenues:
      Oil and gas sales            $15,279    $10,613    $34,892    $19,446
      Other                            154        (38)       920         80
        Total                       15,433     10,575     35,812     19,526

    Expenses:
      Oil and gas production         6,794      4,621     14,163      8,279
      General and administrative     1,856      1,449      3,370      2,810
      Exploration and abandonments   1,774         78      3,115        308
      Depreciation, depletion and
        amortization                 4,806      2,710      9,720      4,619
      Interest                       2,809      2,375      5,516      4,156
        Total                       18,039     11,233     35,884     20,172

        Income (loss) before
          federal income taxes      (2,606)      (658)       (72)      (646)

    Provision for federal income taxes
      Current                           --         --         62         --
      Deferred                        (191)        --         --         --
        Income (loss) before
          extraordinary item        (2,415)      (658)      (134)      (646)

        Extraordinary loss
          resulting from early
          extinguishment of debt        --     (1,640)        --     (1,640)

    Net income (loss)              $(2,415)   $(2,298)     $(134)   $(2,286)

    Income (loss) per share:
      Net income (loss)             $(0.23)    $(0.44)    $(0.01)    $(0.44)

    Weighted average shares
      outstanding                   10,459      5,200     10,468      5,200


                              COSTILLA ENERGY, INC.
                      SUMMARY CONSOLIDATED BALANCE SHEETS
                                (in thousands)
                                                    June 30,    December 31,
                                                      1997          1996
                                                   (unaudited)
        ASSETS

    Current assets                                   $21,546       $30,409
    Net property, plant and equipment, at cost       151,589       126,944
    Other assets                                       5,036         5,437
        Total                                       $178,171      $162,790

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities                              $23,713       $20,089
    Long-term debt, less current maturities          114,826       100,262
    Other noncurrent liabilities                         430         1,870
    Stockholders' equity                              39,202        40,569
        Total Liabilities and
          Stockholders' Equity                      $178,171      $162,790


SOURCE Costilla Energy, Inc.




Back to Topback to top

CONTACT:
Mike Grella, President & Chief Executive
Officer, of Costilla Energy, 915-683-3092; or General, Karl
Plath, 312-640-6738, or Analysts, Lisa Ferguson, 312-640-6788,
both of The Financial Relations Board