FirstMerit, Inc. 1998
First Quarter Reports

Return To FirstMerit, Inc. Quarterly Reports Contents Page


To Our Shareholders

We are pleased to report that first quarter basic earnings per share were $0.36, an increase of 12.0 percent above first quarter 1997. On a fully-diluted basis, earnings per share were $0.35, an increase of 11.4 percent. Net income for the first quarter was $22.0 million, up 8.6 percent above last year.

We are on target for another strong year. Our profitability ratios, namely return on average equity (ROE) and return on average assets (ROA), were 16.75 percent and 1.68 percent, respectively. This compares favorably to an ROE and ROA of 15.61 percent and 1.59 percent, respectively, reported for the prior year quarter.

Net interest income on a fully tax-equivalent basis was $64.8 million, up 2.3 percent above last year. Compared to last year, net interest margin declined two basis points, from 5.30 percent to 5.28 percent this year, as a result of increased funding costs.

Excluding securities gains/losses, non-interest income was $22.1 million, a gain of 15.7 percent. Much of this improvement came from credit card fees, loan sales and servicing, and other fee income. As a percent of net revenue, non-interest income was 25.4 percent compared to 23.2 percent in the first quarter of 1997.

Non-interest expenses totaled $50.8 million, up 6.4 percent. The first quarter 1998 efficiency ratio was 57.75 percent compared to 57.32 percent the prior year.

The provision for loan losses grew 31 percent above last year, $5.5 million versus $4.2 million, reflecting the continuing shift in FirstMerit's loan portfolio to consumer and commercial loans. Non-performing assets were 0.45 percent of total loans and other real estate compared to 0.30 percent a year ago. The loan loss reserve rose to 1.45 percent of total loans at quarter end, compared to 1.32 percent for the prior year quarter.

Period-end loan growth was 2.9 percent above 1997 levels, derived mainly from growth in commercial loans. Keeping pace with loan growth, deposits increased 3.0 percent in the same period.

Total shareholder equity at March 31, 1998 was $515.4 million, a 1.1 percent decline from $521.2 at 1997 first quarter end. Earnings of $88 million over the preceding twelve-month period were offset by cash dividends of $40 million and the continuation of FirstMerit's stock buyback program, which increased treasury shares by $65 million, or 2.5 million shares.

Our Northeast Ohio market continues to sustain FirstMerit's healthy performance. To our strong base, we will soon add the combined benefits of CoBancorp and Security First Corp. We signed a definitive agreement on April 5 to acquire Security First, a thrift holding company with 14 branches located in Northeast Ohio. The transaction will be structured as a tax-free exchange of stock valued, as of April 3, at $256 million. In connection with this acquisition, we are suspending our stock repurchase program.

These two acquisitions will further enhance FirstMerit's market share in Northeast Ohio, and with Security First, add its strong franchise and expertise in retail construction, acquisition and development lending. We anticipate completion of the CoBancorp and Security First mergers in the second and third quarters, respectively.

In March, we completed the conversion to a single charter. All former bank affiliates are now merged into FirstMerit Bank, N.A., a supercommunity banking organization with 129 branches and over 150 ATMs available to all customers throughout Northeast Ohio.

We take this opportunity to welcome two newly-elected Directors to the Corporate Board, Richard Colella and Richard Seaman. We will miss Del Spitzer, who retired as a Director of the Corporation after 12 years of exemplary service. Richard G. Norton was named President and CEO of FirstMerit Bank, N.A./Akron and Brad L. Tolstedt was named President and CEO/Cleveland.

For many reasons, we are excited about the prospects for 1998. Thank you for your continued confidence in FirstMerit as we move ahead to meet the challenges and opportunities of the new year.

JOHN R. COCHRAN
Chairman and Chief Executive Officer




Stock Performance and Dividends

Number of shareholders at March 31, 1998 - 6,958.
*Based upon number of shares outstanding at the end of each quarter.

This table sets forth the high and low closing bid quotations, dividend rates and book values per share for the calendar periods indicated. All previous statistics are adjusted to reflect previous stock splits. These quotations, furnished by the National Quotations Bureau Incorporated, represent prices between dealers, do not include retail markup, markdowns, or commissions, and may not represent actual transactions.

This chart illustrates the changes in book and market values of the Common Stock over the past four years (adjusted for stock splits). The point at which the closing price line leaves the range block on the chart indicates the closing price on the last day of each quarter. On March 31, 1998, the stock closed at $33.56 per share or 399% of book value.



Directors

Karen S. Belden

R. Cary Blair

John C. Blickle

Sid A. Bostic

Robert W. Briggs

John R. Cochran

Richard Colella

Elizabeth A. Dalton

Terry L. Haines

Clifford J. Isroff

Philip A. Lloyd, II

Robert G. Merzweiler

Stephen E. Myers

Roger T. Read

Justin T. Rogers, Jr.

Richard N. Seaman

Stock Listings
NASDAQ/NMS
Symbol - FMER

Corporate Address
Corporate Address
FirstMerit Corporation
III Cascade Plaza
Akron, Ohio 44308-1103
330-996-6300
www.FirstMerit.com

Dividend Reinvestment
A plan is available to shareholders whereby they may acquire additional shares free of commissions and fees.

For information, contact:
Stock Transfer Agent
FirstMerit Bank, N.A.
Corporate Trust Department
121 South Main Street, Suite 200
Akron, Ohio 44308-1440

Subsidiaries
FirstMerit Bank, N.A.
FirstMerit Credit Life Insurance Company
FirstMerit Community Development Corporation
FirstMerit Mortgage Corporation
FirstMerit Insurance Agency, Inc.
FirstMerit Securities, Inc.
Abell & Associates, Inc.

Executive Officers

John R. Cochran

Chairman &
Chief Executive Officer

Sid A.Bostic

President &
Chief Operating Officer

John R. Macso

Executive Vice President/
Chief Technology Officer

Robert P. Brecht

Executive Vice President/
Corporate Retail

Jack R. Gravo

Executive Vice President/
Finance & Administration

Bruce M. Kephart

Executive Vice President

George P. Paidas

Executive Vice President

Carrie L. Tolstedt

Executive Vice President

Gregory R. Bean

Senior Vice President

Gary J. Elek

Senior Vice President

George D. Griffin

Senior Vice President & Auditor

H. Joseph Haren

Senior Vice President & CIO

Felice L. Larmer

Senior Vice President/
Investment & Insurance Services

Daniel K. McGill

Senior Vice President

Christopher J. Maurer

Senior Vice President/
Human Resources

Richard G. Norton

Senior Vice President

Terry E. Patton

Senior Vice President &
Secretary

William R. Reed

Senior Vice President &
Senior Credit Officer

William E. Stansifer

Senior Vice President &
Chief Credit Policy Officer

Brad L. Tolstedt

Senior Vice President